PRELIMINARY VOYAGE ESTIMATING  
                 =============================== 
       DATE    : 13/09/20              VESSEL  : A. DOVZHENKO        
       SPEED L : 10.0  Knots           DAILY  L: 240.00 mls
             B : 10.0  Knots                  B: 240.00 mls
 
       BUNKER CONSUMPTION PER 24 hrs.
 
       F.O. at sea:   14.00  ts          at port:  0.00 ts
       D.O. at sea:    1.20  ts          at port:  1.20 ts
 
       STEAMING
 
       From: VARNA                 To: BERDYANSK             D:    499.00 mls  b
       From: BERDYANSK             To: PORTO MARGHERA        D:   1729.00 mls  l
       From: PORTO MARGHERA        To: VARNAA                D:   1318.00 mls  l
       From: VARNAA                To:                       D:      0.00 mls   
                                              TOTAL DISTANCE :    3546.00 mls
       Steam.time :  14.78 days  Bunk.cons.:F.O.  206.850 ts.D.O.   32.130 ts.
       L. Time    :   4.00 days
       D. Time    :   5.00 days
       B. Time    :   3.00 days
       TOTAL      :  26.78 days
 
       EXPENSES
       F.O.  206.850  ts  X  U.S.D.   425.00  = U.S.D.   87911.25
       D.O.   32.130  ts  X  U.S.D.   720.00  = U.S.D.   23133.60
       D/A L.P.                     20000.00  = U.S.D.   20000.00
       D/A L.P.                         0.00  = U.S.D.       0.00
       D/A D.P.                     15000.00  = U.S.D.   15000.00
       D/A D.P.                         0.00  = U.S.D.       0.00
       CANAL DUES                    3000.00  = U.S.D.    3000.00
       EX. INSURANCE                    0.00  = U.S.D.       0.00
       EXTRA (OTHER) EXPENSES           0.00  = U.S.D.       0.00
             TOTAL EXPENSES                   = U.S.D.  149044.85
 
             I N C O M E 
       Loded cargo   FRT P.M.T.   Gross FRT.     Comm.%     Comm.     NET FRT.
       10000.000         31.00    310000.00          5.00   15500.00  294500.00
       VOY NET FRT      : U.S.D.  294500.00    VOY EXPENSES : U.S.D.  149044.85
       VOY T/C INCOMS   : U.S.D.  145455.15    VOY DURATION : DAYS        26.78
       DAILY T/C RATE   : U.S.D.    5432.50
 
                                          OPERATIONAL  MANAGER : DPP