PRELIMINARY VOYAGE ESTIMATING  
                 =============================== 
       DATE    : 13/09/20              VESSEL  : A. DOVZHENKO        
       SPEED L : 10.0  Knots           DAILY  L: 240.00 mls
             B : 10.0  Knots                  B: 240.00 mls
 
       BUNKER CONSUMPTION PER 24 hrs.
 
       F.O. at sea:   14.00  ts          at port:  0.00 ts
       D.O. at sea:    1.20  ts          at port:  1.20 ts
 
       STEAMING
 
       From: VARNA                 To: BERDYANSK             D:    499.00 mls  b
       From: BERDYANSK             To: TARANTO               D:   1323.00 mls  l
       From: TARANTO               To: VARNA                 D:    952.00 mls  b
       From: VARNA                 To:                       D:      0.00 mls   
                                              TOTAL DISTANCE :    2774.00 mls
       Steam.time :  11.56 days  Bunk.cons.:F.O.  161.817 ts.D.O.   29.470 ts.
       L. Time    :   5.00 days
       D. Time    :   5.00 days
       B. Time    :   3.00 days
       TOTAL      :  24.56 days
 
       EXPENSES
       F.O.  161.817  ts  X  U.S.D.   425.00  = U.S.D.   68772.08
       D.O.   29.470  ts  X  U.S.D.   720.00  = U.S.D.   21218.40
       D/A L.P.                     20000.00  = U.S.D.   20000.00
       D/A L.P.                         0.00  = U.S.D.       0.00
       D/A D.P.                     15000.00  = U.S.D.   15000.00
       D/A D.P.                         0.00  = U.S.D.       0.00
       CANAL DUES                    3000.00  = U.S.D.    3000.00
       EX. INSURANCE                    0.00  = U.S.D.       0.00
       EXTRA (OTHER) EXPENSES           0.00  = U.S.D.       0.00
             TOTAL EXPENSES                   = U.S.D.  127990.48
 
             I N C O M E 
       Loded cargo   FRT P.M.T.   Gross FRT.     Comm.%     Comm.     NET FRT.
       10000.000         29.00    290000.00          5.00   14500.00  275500.00
       VOY NET FRT      : U.S.D.  275500.00    VOY EXPENSES : U.S.D.  127990.48
       VOY T/C INCOMS   : U.S.D.  147509.52    VOY DURATION : DAYS        24.56
       DAILY T/C RATE   : U.S.D.    6006.50
 
                                          OPERATIONAL  MANAGER :